| Address:
|
8100 SW 10TH STREET
SUITE 4000 |
| City: |
FT. LAUDERDALE |
|
State: |
FL |
|
Zip Code: |
33324 |
| Telephone: |
954-581-0922 |
|
Description of Business
|
Primary SIC Code:
2086 |
| (As filed with the SEC)
|
|
|
National Beverage Corp. develops, manufactures, markets and distributes a
complete portfolio of quality beverage products throughout the United
States. Incorporated in Delaware in 1985, National Beverage Corp. is a holding
company for various operating subsidiaries. In this report, the terms "we,"
"us," "our," "Company" and "National Beverage" mean National Beverage Corp. and
its subsidiaries.
We consider ourselves to be a leader in the development and sale of flavored
beverage products in the United States, offering a wide selection of flavored
soft drinks, juices, sparkling waters, energy drinks and nutritionally-enhanced
waters. Our flavor development spans over 100 years originating with our
flagship brands, Shasta® and Faygo®, each of which has over 50 flavor
varieties. We also offer the health-conscious consumer a diverse line of
flavored beverage products, including Everfresh®, Home Juice® and Mr. ... More ... |
| Date |
12-mos
Rolling EPS |
Dividend |
P/E
Ratio |
| 10/2011 | 0.93 | NA | 18.19 | | 07/2011 | 0.91 | NA | 16.24 | | 04/2011 | 0.88 | NA | 15.82 | | 01/2011 | 0.84 | NA | 16.01 | | 10/2010 | 0.80 | 2.300 | 17.88 | | 07/2010 | 0.76 | NA | 18.71 | | 04/2010 | 0.71 | NA | 16.34 | | 01/2010 | 0.66 | 1.350 | 17.47 |
Key Financial Ratios and Statistics |
FYE:
04/30 |
| Profitability |
2011 |
Leverage |
2011 |
| Net Inc/Comm Equity | 3.33 | Total Liab/Total Assets | 0.56 | | Net Inc/Total Assets | 0.22 | Total Liab/Inv Cap | 0.96 | | Net Inc/Inv Cap | 0.38 | Total Liab/Comm Equity | 8.38 | | Pretax Inc/Net Sales | 0.10 | Interest Coverage Ratio | 633.83 | | Net Inc/Net Sales | 0.07 | Curr Debt/Equity | NA | | Cash Flow/Net Sales | 0.09 | LTD/Equity | NA | | SG&A/NetSales | 0.26 | Total Debt/Equity | NA |
| Asset Utilization
|
|
Liquidity |
|
| Net Receivables Turnover | 10.47 | Quick Ratio | 0.97 | | Inventory Turnover | 11.22 | Current Ratio | 1.41 | | Inventory Day Sales | 0.03 | Net Rec/Curr Assets | 0.54 | | Net Sales/Work Cap | 19.40 | Inv/Curr Assets | 0.31 | | Net Sales/PP&E | 10.85 | | |
Income Statement (Millions) |
| |
10/29/2011
|
7/30/2011
|
4/30/2011
|
1/29/2011
|
|
Total Revenues(Net Sales)
|
157.97
|
169.08
|
152.11
|
131.93
|
|
Cost of Goods Sold
|
103.87
|
108.01
|
97.83
|
82.40
|
|
Selling & Admin Exps
|
36.91
|
40.36
|
37.63
|
38.01
|
|
Operating Income
|
17.19
|
20.72
|
16.65
|
11.52
|
|
Interest Exp
|
0.03
|
0.02
|
0.02
|
0.03
|
|
Pretax Income
|
17.11
|
20.67
|
16.58
|
11.50
|
|
Other Income
|
-0.05
|
-0.02
|
-0.05
|
0.02
|
|
Net Income Bef Extraordinary ...
|
NA
|
NA
|
NA
|
NA
|
|
Net Income
|
11.12
|
13.44
|
11.09
|
7.41
|
|
Assets
|
10/29/2011
|
7/30/2011
|
4/30/2011
|
1/29/2011
|
|
Cash & Short Term Investments
|
21.94
|
20.52
|
7.37
|
97.83
|
|
Receivables - Total
|
54.96
|
59.50
|
57.41
|
46.59
|
|
Inventories - Total
|
38.30
|
39.74
|
33.35
|
33.85
|
|
Total Current Assets
|
118.66
|
126.21
|
106.53
|
185.72
|
|
Net Property, Plant & Equipment
|
54.77
|
54.97
|
55.34
|
53.32
|
|
Total Assets
|
194.19
|
201.80
|
182.81
|
260.27
|
|
Liabilities
|
|
|
|
|
|
Accounts Payable
|
66.08
|
82.43
|
75.60
|
165.75
|
|
Debt in Current Liabilities
|
NA
|
NA
|
NA
|
NA
|
|
Total Current Liabilities
|
66.08
|
82.43
|
75.60
|
165.75
|
|
Long-Term Debt
|
NA
|
NA
|
NA
|
NA
|
|
Total Liabilities
|
92.57
|
108.85
|
102.47
|
192.45
|
|
Stockholder's Equity
|
|
|
|
|
|
Minority Interest
|
NA
|
NA
|
NA
|
NA
|
|
Preferred Stock
|
0.15
|
0.15
|
0.15
|
0.15
|
|
Common Stock
|
0.50
|
0.50
|
0.50
|
0.50
|
|
Retained Earnings
|
89.77
|
78.64
|
65.21
|
54.12
|
|
Treasury Stock
|
-18.00
|
-18.00
|
-18.00
|
-18.00
|
|
Total Stockholders' Equity
|
101.63
|
92.94
|
80.34
|
67.81
|
|
Total Liabilities and Stockholders' Equity
|
194.19
|
201.80
|
182.81
|
260.27
|
Cash Flow Summary (Millions) |
|
Categories
|
10/29/2011
|
7/30/2011
|
4/30/2011
|
1/29/2011
|
|
Net Cash Provided by Operating Activities
|
3.35
|
14.77
|
18.96
|
6.47
|
|
Net Cash Provided by Investing Activities
|
-1.97
|
-1.79
|
-3.84
|
-3.35
|
|
Net Cash Provided by Financing Activities
|
0.04
|
0.17
|
-105.58
|
0.34
|
Annual Summary Data (Millions) |
| Year |
Sales |
Net
Income |
EPS |
| 04/2007 | 539.03 | 24.68 | 0.45 | | 04/2008 | 566.00 | 22.48 | 0.49 | | 04/2009 | 575.18 | 24.74 | 0.54 | | 04/2010 | 593.46 | 32.85 | 0.71 | | 04/2011 | 600.19 | 40.75 | 0.88 | | Growth Rates | 2.72 | 13.36 | 18.25 |
| Type |
Date(Q,M) |
No.
Owners |
Shares
Held (000s) |
%
Own |
| Institutional | 12/31/11 | 77 | 7,613 | 16.45 |
|
Report Date :
2/6/2012
Copyright
2012, EDGAR Online, Inc. All
rights reserved. Replication or redistribution of EDGAR Online, Inc. content is
expressly prohibited without the prior written consent of EDGAR Online, Inc.
EDGAR Online, Inc. shall not be liable for any errors or delays in the content,
or for any actions taken in reliance thereon.
|
|
|