| Address:
|
401-9TH AVENUE SW SUITE 500
|
| City: |
CALGARY ALBERTA |
|
State: |
|
|
Zip Code: |
T2P 4Z4 |
| Telephone: |
403-319-6171 |
|
Description of Business
|
Primary SIC Code:
4011 |
| (As filed with the SEC)
|
|
|
CPRC was incorporated by Letters Patent in 1881 pursuant to an Act of the
Parliament of Canada. CPRC is one of Canada's oldest corporations and was North
America's first transcontinental railway. From our inception 127 years ago, we
have developed into a fully integrated and technologically advanced Class I
railway (a railroad earning a minimum of US$319.3 million in revenues annually)
providing rail and intermodal freight transportation services over a 13,200-mile
network serving the principal business centres of Canada, from Montreal, Quebec,
to Vancouver, B.C., and the US Midwest and Northeast regions.
We own approximately 9,000 miles of track. An additional 4,200 miles of track
are owned jointly, leased or operated under trackage rights. Of the total
mileage operated, approximately 6,500 miles are located in western Canada, 2,200
miles in eastern Canada, 3,300 miles in the US Midwest and 1,200 miles in the US
Northeast. ... More ... |
| Date |
12-mos
Rolling EPS |
Dividend |
P/E
Ratio |
| 12/2009 | 3.48 | 0.234 | 15.52 | | 09/2009 | 3.63 | 0.232 | 12.88 | | 06/2009 | 3.28 | 0.229 | 12.13 | | 03/2009 | 3.06 | 0.203 | 9.68 | | 12/2008 | 3.30 | 0.202 | 10.19 | | 09/2008 | 4.61 | 0.192 | 11.68 | | 06/2008 | 5.10 | 0.242 | 12.97 | | 03/2008 | 5.70 | 0.245 | 11.28 |
Key Financial Ratios and Statistics |
FYE:
12/31 |
| Profitability |
2008 |
Leverage |
2008 |
| Net Inc/Comm Equity | 0.51 | Total Liab/Total Assets | 0.61 | | Net Inc/Total Assets | 0.04 | Total Liab/Inv Cap | 0.68 | | Net Inc/Inv Cap | 0.05 | Total Liab/Comm Equity | 7.51 | | Pretax Inc/Net Sales | 0.13 | Interest Coverage Ratio | 3.44 | | Net Inc/Net Sales | 0.13 | Curr Debt/Equity | 0.03 | | Cash Flow/Net Sales | 0.22 | LTD/Equity | 0.76 | | SG&A/NetSales | 0.30 | Total Debt/Equity | 0.79 |
| Asset Utilization
|
|
Liquidity |
|
| Net Receivables Turnover | 6.64 | Quick Ratio | 0.69 | | Inventory Turnover | 8.63 | Current Ratio | 0.86 | | Inventory Day Sales | 0.02 | Net Rec/Curr Assets | 0.64 | | Net Sales/Work Cap | -26.47 | Inv/Curr Assets | 0.19 | | Net Sales/PP&E | 0.39 | | |
Income Statement (Millions) |
| |
12/31/2008
|
12/31/2007
|
12/31/2006
|
12/31/2005
|
|
Total Revenues(Net Sales)
|
4,035.53
|
4,798.93
|
3,932.84
|
3,767.99
|
|
Cost of Goods Sold
|
1,550.84
|
1,821.87
|
2,410.66
|
1,392.45
|
|
Selling & Admin Exps
|
1,212.80
|
1,310.85
|
157.29
|
1,142.68
|
|
Operating Income
|
877.46
|
1,184.24
|
965.71
|
847.36
|
|
Interest Exp
|
208.01
|
214.18
|
166.90
|
181.72
|
|
Pretax Income
|
506.53
|
1,141.12
|
755.99
|
689.75
|
|
Other Income
|
-58.59
|
145.98
|
-42.82
|
24.11
|
|
Net Income Bef Extraordinary ...
|
NA
|
NA
|
NA
|
NA
|
|
Net Income
|
523.47
|
939.58
|
661.68
|
459.03
|
|
Assets
|
12/31/2008
|
12/31/2007
|
12/31/2006
|
12/31/2005
|
|
Cash & Short Term Investments
|
96.23
|
385.23
|
106.66
|
104.42
|
|
Receivables - Total
|
592.37
|
623.36
|
619.55
|
542.86
|
|
Inventories - Total
|
176.59
|
182.98
|
136.09
|
120.21
|
|
Total Current Assets
|
918.95
|
1,191.58
|
862.30
|
767.48
|
|
Net Property, Plant & Equipment
|
10,324.08
|
9,532.82
|
7,828.36
|
7,598.53
|
|
Total Assets
|
12,658.94
|
12,814.06
|
9,795.98
|
8,998.96
|
|
Liabilities
|
|
|
|
|
|
Accounts Payable
|
912.57
|
1,104.62
|
899.03
|
931.36
|
|
Debt in Current Liabilities
|
158.83
|
265.04
|
164.15
|
25.74
|
|
Total Current Liabilities
|
1,071.40
|
1,369.67
|
1,063.19
|
957.10
|
|
Long-Term Debt
|
3,731.28
|
4,447.44
|
2,414.26
|
2,693.95
|
|
Total Liabilities
|
7,754.54
|
8,409.23
|
5,628.62
|
5,778.03
|
|
Stockholder's Equity
|
|
|
|
|
|
Minority Interest
|
NA
|
NA
|
NA
|
NA
|
|
Preferred Stock
|
NA
|
NA
|
NA
|
NA
|
|
Common Stock
|
998.98
|
1,232.96
|
1,008.87
|
989.27
|
|
Retained Earnings
|
3,808.45
|
3,083.18
|
3,073.80
|
2,427.11
|
|
Treasury Stock
|
NA
|
NA
|
NA
|
NA
|
|
Total Stockholders' Equity
|
4,904.40
|
4,404.83
|
4,167.36
|
3,220.93
|
|
Total Liabilities and Stockholders' Equity
|
12,658.94
|
12,814.06
|
9,795.98
|
8,998.96
|
Cash Flow Summary (Millions) |
|
Categories
|
12/31/2008
|
12/31/2007
|
12/31/2006
|
12/31/2005
|
|
Net Cash Provided by Operating Activities
|
883.03
|
1,340.10
|
901.86
|
901.50
|
|
Net Cash Provided by Investing Activities
|
-700.55
|
-2,563.08
|
-595.26
|
-745.77
|
|
Net Cash Provided by Financing Activities
|
-418.56
|
1,481.70
|
-304.45
|
-354.10
|
Annual Summary Data (Millions) |
| Year |
Sales |
Net
Income |
EPS |
| 12/2003 | 2,828.62 | 275.70 | 1.94 | | 12/2005 | 3,767.99 | 459.03 | 2.84 | | 12/2006 | 3,932.84 | 661.68 | 4.31 | | 12/2007 | 4,798.93 | 939.58 | 6.11 | | 12/2008 | 4,035.53 | 523.47 | 3.30 | | Growth Rates | 9.29 | 17.39 | 14.20 |
| Type |
Date(Q,M) |
No.
Owners |
Shares
Held (000s) |
%
Own |
| Institutional | 12/31/09 | 213 | 107,856 | 64.01 |
|
Report Date :
3/1/2010
 Copyright
2010, EDGAR Online, Inc. All
rights reserved. Replication or redistribution of EDGAR Online, Inc. content is
expressly prohibited without the prior written consent of EDGAR Online, Inc.
EDGAR Online, Inc. shall not be liable for any errors or delays in the content,
or for any actions taken in reliance thereon.
|
|
|